Home > Income Statement > ELANTAS BECK INDIA

ELANTAS BECK INDIA
Income Statement

ELANTAS BECK INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELANTAS BECK INDIA
Please provide your vote to see the results

ELANTAS BECK INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹680 Cr₹645 Cr₹522 Cr₹383 Cr₹394 Cr
     Sales ₹678 Cr₹643 Cr₹521 Cr₹382 Cr₹393 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.19 Cr₹1.91 Cr₹1.24 Cr₹0.69 Cr₹1.26 Cr
Less: Excise Duty -----
Net Sales ₹680 Cr₹645 Cr₹522 Cr₹383 Cr₹394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.64 Cr₹1.53 Cr₹-9.11 Cr₹-0.10 Cr₹-2.48 Cr
Raw Material Consumed ₹391 Cr₹401 Cr₹334 Cr₹216 Cr₹239 Cr
     Opening Raw Materials ₹49 Cr₹51 Cr₹30 Cr₹27 Cr₹30 Cr
     Purchases Raw Materials ₹386 Cr₹396 Cr₹354 Cr₹201 Cr₹235 Cr
     Closing Raw Materials ₹47 Cr₹49 Cr₹51 Cr₹30 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹3.18 Cr₹2.09 Cr₹1.37 Cr₹18 Cr₹0.50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr₹5.82 Cr
     Electricity & Power ₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr₹5.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹38 Cr₹31 Cr₹28 Cr₹27 Cr
     Salaries, Wages & Bonus ₹34 Cr₹33 Cr₹26 Cr₹24 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹3.03 Cr₹2.67 Cr₹2.37 Cr₹2.31 Cr₹2.24 Cr
     Workmen and Staff Welfare Expenses ₹3.13 Cr₹2.20 Cr₹1.93 Cr₹1.52 Cr₹1.68 Cr
     Other Employees Cost ₹0.59 Cr₹0.57 Cr₹0.51 Cr₹0.51 Cr₹0.41 Cr
Other Manufacturing Expenses ₹45 Cr₹45 Cr₹42 Cr₹27 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.87 Cr₹6.47 Cr₹5.68 Cr₹4.28 Cr₹4.10 Cr
     Packing Material Consumed ₹26 Cr₹28 Cr₹26 Cr₹16 Cr₹18 Cr
     Other Mfg Exp ₹13 Cr₹11 Cr₹10 Cr₹7.42 Cr₹8.24 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹11 Cr₹10 Cr₹14 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.73 Cr₹0.82 Cr₹1.24 Cr₹0.98 Cr
     Insurance ₹1.36 Cr₹1.27 Cr₹1.06 Cr₹0.67 Cr₹0.66 Cr
     Printing and stationery ₹4.20 Cr₹3.11 Cr₹3.02 Cr₹2.55 Cr₹2.32 Cr
     Professional and legal fees ₹3.86 Cr₹3.10 Cr₹3.81 Cr₹3.56 Cr₹6.12 Cr
     Traveling and conveyance ₹2.39 Cr₹1.45 Cr₹0.40 Cr₹0.46 Cr₹1.62 Cr
     Other Administration ₹1.74 Cr₹1.93 Cr₹1.85 Cr₹1.63 Cr₹2.06 Cr
Selling and Distribution Expenses ₹16 Cr₹15 Cr₹15 Cr₹12 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹13 Cr₹13 Cr₹14 Cr₹15 Cr
     Bad debts /advances written off ₹0.32 Cr₹0.03 Cr₹0.34 Cr₹0.16 Cr₹0.12 Cr
     Provision for doubtful debts ---₹0.12 Cr₹3.16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.30 Cr--₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹13 Cr₹14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹537 Cr₹535 Cr₹444 Cr₹313 Cr₹340 Cr
Operating Profit (Excl OI) ₹143 Cr₹110 Cr₹78 Cr₹70 Cr₹54 Cr
Other Income ₹53 Cr₹21 Cr₹16 Cr₹22 Cr₹18 Cr
     Interest Received ₹3.27 Cr₹2.67 Cr₹2.29 Cr₹2.53 Cr₹2.54 Cr
     Dividend Received --₹0.04 Cr₹1.30 Cr₹9.75 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.16 Cr₹0.37 Cr₹0.18 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.30 Cr₹0.00 Cr₹0.34 Cr-₹1.83 Cr
     Foreign Exchange Gains ₹0.45 Cr-₹0.92 Cr₹0.16 Cr-
     Others ₹49 Cr₹18 Cr₹12 Cr₹18 Cr₹3.41 Cr
Operating Profit ₹196 Cr₹131 Cr₹95 Cr₹92 Cr₹71 Cr
Interest ₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr₹0.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr₹0.34 Cr
PBDT ₹196 Cr₹131 Cr₹94 Cr₹92 Cr₹71 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹7.35 Cr
Profit Before Taxation & Exceptional Items ₹184 Cr₹118 Cr₹82 Cr₹80 Cr₹64 Cr
Exceptional Income / Expenses -₹11 Cr₹9.14 Cr--
Profit Before Tax ₹184 Cr₹129 Cr₹91 Cr₹80 Cr₹64 Cr
Provision for Tax ₹46 Cr₹31 Cr₹24 Cr₹18 Cr₹14 Cr
     Current Income Tax ₹38 Cr₹29 Cr₹21 Cr₹18 Cr₹16 Cr
     Deferred Tax ₹8.76 Cr₹2.22 Cr₹3.13 Cr₹1.71 Cr₹-1.83 Cr
     Other taxes ₹-0.33 Cr₹-0.35 Cr-₹-0.83 Cr-
Profit After Tax ₹137 Cr₹98 Cr₹67 Cr₹62 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹137 Cr₹98 Cr₹67 Cr₹62 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹522 Cr₹428 Cr₹365 Cr₹307 Cr₹262 Cr
Appropriations ₹659 Cr₹526 Cr₹432 Cr₹369 Cr₹312 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.90 Cr₹3.85 Cr₹3.80 Cr₹4.20 Cr₹4.55 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹173.18₹123.34₹84.36₹77.91₹62.52
Adjusted EPS ₹173.18₹123.34₹84.36₹77.91₹62.52

Compare Income Statement of peers of ELANTAS BECK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELANTAS BECK INDIA ₹8,917.5 Cr 3.5% 21.5% 114.7% Stock Analytics
PIDILITE INDUSTRIES ₹150,032.0 Cr -1.1% -3.3% 23.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,439.7 Cr 2.5% 3.2% 132% Stock Analytics
SRF ₹76,073.0 Cr -2.7% -2% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,348.3 Cr -1.9% 11.9% 7.4% Stock Analytics
DEEPAK NITRITE ₹33,339.9 Cr -1.4% 14.2% 31.3% Stock Analytics


ELANTAS BECK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELANTAS BECK INDIA

3.5%

21.5%

114.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses